MoneyMust

SWP Calculator

How long a corpus lasts when you withdraw monthly.

In a systematic withdrawal plan the corpus earns a return each month while you withdraw a fixed sum. A ₹1 crore corpus at 8% supports ₹60,000 a month for about 30 years, but ₹80,000 a month exhausts it in roughly 16 years — withdrawals above the return rate deplete capital fast.

Your Inputs

100000200000000
10001000000
% p.a.
3% p.a.15% p.a.
years
1years40years

Corpus left

₹1,63,40,176

Total withdrawn

₹1,80,00,000

Corpus lasts

Beyond 25 years

Tenure Impact Analysis

See how the final corpus changes if you stay invested longer.

15 Years

₹1.23 Cr

+-₹40.33 L total

-24.7% Growth

20 Years

₹1.39 Cr

+-₹24.13 L total

-14.8% Growth

25 YearsSelected

₹1.63 Cr

Baseline

Selected tenure

30 Years

₹1.99 Cr

+₹35.96 L total

22.0% Growth

How this works

The 4% rule needs an Indian adjustment

With 6% inflation, a 4% first-year withdrawal is still reasonable for a 30-year retirement if the corpus is 50-60% in equity. Pure debt portfolios support only about 3-3.5% inflation-adjusted, because the post-tax real return is close to zero.

Tax treatment beats dividends

An SWP redeems units, so only the gain portion of each withdrawal is taxed — and equity gains up to ₹1.25 lakh a year are exempt. IDCW (dividend) payouts are taxed fully at your slab rate, which is why SWP is the better income route for most retirees.

Frequently asked questions

Related calculators