MoneyMust

SWP Calculator

How long a corpus lasts when you withdraw monthly.

In a systematic withdrawal plan the corpus earns a return each month while you withdraw a fixed sum. A ₹1 crore corpus at 8% supports ₹60,000 a month for about 30 years, but ₹80,000 a month exhausts it in roughly 16 years — withdrawals above the return rate deplete capital fast.

Your Inputs

₹
₹100000₹200000000
₹
₹1000₹1000000
% p.a.
3% p.a.15% p.a.
years
1years40years

Corpus left

₹1,63,40,176

Total withdrawn

₹1,80,00,000

Corpus lasts

Beyond 25 years

Tenure Impact Analysis

See how the final corpus changes if you stay invested longer.

15 Years

₹1.23 Cr

+-₹40.33 L total

-24.7% Growth

20 Years

₹1.39 Cr

+-₹24.13 L total

-14.8% Growth

25 YearsSelected

₹1.63 Cr

Baseline

Selected tenure

30 Years

₹1.99 Cr

+₹35.96 L total

22.0% Growth

How this works

The 4% rule needs an Indian adjustment

With 6% inflation, a 4% first-year withdrawal is still reasonable for a 30-year retirement if the corpus is 50-60% in equity. Pure debt portfolios support only about 3-3.5% inflation-adjusted, because the post-tax real return is close to zero.

Tax treatment beats dividends

An SWP redeems units, so only the gain portion of each withdrawal is taxed — and equity gains up to ₹1.25 lakh a year are exempt. IDCW (dividend) payouts are taxed fully at your slab rate, which is why SWP is the better income route for most retirees.

Frequently asked questions

Related calculators

Keep researching